 |
|
|
|
|
| Year ended 30 Sept |
2000 |
2001 |
2002 |
2003 |
2004 |
|
| Profit & Loss |
| Net Interest Income |
€m |
205.2 |
269.5 |
346.9 |
414.0 |
523.5 |
| Other Income |
€m |
68.2 |
113.1 |
124.6 |
157.2 |
199.7 |
| Operating Expenses |
€m |
(88.8) |
(118.1) |
(144.6) |
(167.2) |
(200.0) |
| Provisions |
€m |
(51.0) |
(69.7) |
(65.6) |
(57.5) |
(19.1) |
| Pre tax profit |
€m |
133.6 |
194.8 |
261.3 |
346.5 |
504.1 |
| Retained profit |
€m |
74.3 |
96.2 |
143.7 |
191.7 |
304.2 |
| Basic earn per share |
c |
33.56 |
43.18 |
58.14 |
78.03 |
114.53 |
| Diluted EPS |
c |
32.81 |
41.92 |
56.71 |
76.24 |
112.37 |
| Div per share |
c |
8.70 |
10.44 |
12.53 |
18.80 |
22.56 |
|
| Balance Sheet |
| Loans & Advances to Banks |
€m |
2,213 |
3,387 |
3,888 |
5,799 |
6,211 |
| Loans & Advances to Customers |
€m |
7,831 |
10,975 |
13,394 |
17,299 |
23,755 |
| Debt Securities |
€m |
738 |
944 |
1,456 |
1,365 |
2,534 |
| Other Assets |
€m |
276 |
465 |
674 |
1,057 |
1,840 |
| Total Assets |
€m |
11,058 |
15,771 |
19,412 |
25,520 |
34,340 |
|
| Deposits by Banks |
€m |
2,452 |
3,764 |
3,097 |
3,290 |
2,606 |
| Customer Accounts |
€m |
6,472 |
8,862 |
11,836 |
14,578 |
19,546 |
| Debt Securities in Issue |
€m |
928 |
1,217 |
1,919 |
4,558 |
6,945 |
| Other Liabilities |
€m |
245 |
358 |
545 |
849 |
1,371 |
| Subordinated Liabilities |
€m |
329 |
477 |
467 |
429 |
1,133 |
| Perpetual Capital Securities |
€m |
- |
318 |
565 |
645 |
656 |
|
| Preference Shares |
€m |
294 |
288 |
279 |
260 |
843 |
| Shareholder's Funds |
€m |
338 |
487 |
704 |
911 |
1240 |
| Total Liabilities and Capital Resources |
€m |
11,058 |
15,771 |
19,412 |
25,520 |
34,340 |
| |
|
|
